Responsibility for the compilation, content, and presentation of the accompanying future-oriented financial statements for the years ended March 31, 2011 and 2012 rests with departmental management. Management is responsible for the information contained in these future-oriented financial statements and for the process of developing assumptions. Assumptions and estimates are based upon information available and known to management as at November 30th 2010 and reflect current business and economic conditions, and assume a continuation of current governmental priorities and consistency in departmental mandate and strategic objectives. Much of the future-oriented financial information is based on these assumptions, best estimates, and judgment and gives due consideration to materiality. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. However, as with all such assumptions, there is a measure of uncertainty surrounding them. This uncertainty increases as the forecast horizon extends. The actual results achieved for the fiscal years covered in the accompanying future-oriented financial information will vary from the information presented and the variations may be material. The Future-oriented Financial Statements for Status of Women have not been audited. |
|||
Suzanne Clément Co-ordinator, Status of Women Canada Ottawa, Canada |
Johanne Tremblay A/Chief Financial Officer |
||
Date |
Date |
||
| (in thousand of dollars) | Forecast 2012 |
Forecast 2011 |
|||
|---|---|---|---|---|---|
| Assets | |||||
| Finnancial Assets | |||||
Due from Consolidated Revenue Fund |
3,122 |
3,122 |
|||
Accounts receivable and advances |
55 |
55 |
|||
Total financial assets |
3,177 |
3,177 |
|||
| Non-financial assets | |||||
Tangible capital assets(Note 6) |
268 |
269 |
|||
Total non-financial assets |
268 |
269 |
|||
| Total Assets | 3,445 |
3,446 |
|||
Liabilities and Equity of Canada |
|||||
| Liabilities | |||||
Accounts payable and accrued liabilities |
2,765 |
2,765 |
|||
Vacation pay and compensatory leave |
338 |
326 |
|||
Employee future benefits (Note 7) |
1,568 |
1,545 |
|||
| Total Liabilities | 4,671 |
4,636 |
|||
| Equity of Canada | (1,226) |
(1,190) |
|||
| Total | 3,445 |
3,446 |
|||
The accompanying notes form an integral part of these future-oriented financial statements.
| (in thousands of dollars) | Forecast 2012 |
Forecast 2011 |
Expenses |
||
Women's participation in Canadian society |
24,526 |
25,707 |
Strategic policy analysis, planning and development |
2,025 |
2,009 |
Internal Services |
4,352 |
4,786 |
Total Expenses |
30,903 |
32,502 |
Net Cost of Operations |
30,903 |
32,502 |
Segmented information (note 9)
The accompanying notes form an integral part of these financial statements.
| (in thousands of dollars) | Forecast 2012 |
Forecast 2011 |
Equity of Canada, beginning of year |
(1,190) |
(1,561) |
Net cost of operations |
(30,903) |
(32,502) |
Net cash provided by Gouvernment |
29,473 |
31,881 |
Change in due from Consolidated Revenue Fund |
- |
(397) |
Services provided without charge by other government departments (note 8) |
1,394 |
1,389 |
Equity of Canada, end of year |
(1,226) |
(1,190) |
The accompanying notes form an integral part of these financial statements.
| (in thousands of dollars) | Forecast 2012 |
Forecast 2011 |
Operating activities |
||
Net Cost of Operations |
30,903 |
32,502 |
Non-cash items: |
||
Amortization of tangible capital assets |
(82) |
(64) |
Services provided without charge by other government departments (Note 8) |
1,394 |
(1,389) |
Variations in Statement of Financial Position: |
||
Decrease (Increase) in liabilities |
(35) |
717 |
Decrease in accounts receivable and advances |
- |
34 |
Cash used in operating activities |
29,392 |
31,800 |
| Capital investing activities | ||
Acquisitions of tangible capital assets (Note 6) |
81 |
81 |
Cash used in capital investing activities |
81 |
81 |
Net cash provided by Government of Canada |
29,473 |
31,881 |
The accompanying notes form an integral part of these financial statements.
1. Authority and Objectives |
||||
Status of Women Canada (SWC) was established by the Government of Canada in 1976 to "co-ordinate policy with respect to the status of women and administer related program" (Order in Council 1976-779). The mandate of SWC is further guided by the Canadian Charter of Rights and Freedoms, as well as by Canada's adherence to the Convention on the Elimination of all Forms of Discrimination against Women. SWC plays a key role in fulfilling the Government of Canada's commitment to building a society that is inclusive and respectful of all Canadians by promoting equality and the full participation of women in Canada. Strategic Outcome: Equality for women and their full participation in the economic, social, and democratic life of Canada. To achieve real progress on gender equality, SWC is firmly committed to consulting and acting in partnership with non-government organizations, provincial and territorial governments, the private and voluntary sectors and international organizations. Program Activities:
|
||||
| 2. Important Assumptions | ||||
The future-oriented financial statements have been prepared on the basis of the government priorities and the plans of the department as described in the Report on Plans and Priorities. The main assumptions are as follows:
These assumptions are adopted as at November 30th, 2010 |
||||
| 3. Variations and Changes to the Forecast Financial Information | ||||
While every attempt has been made to accurately forecast final results from 2010-11 to 2011-12, actual results achieved are likely to vary from the forecast information presented, and this variation could be material. In preparing these financial statements Status of Women Canada has made estimates and assumptions concerning the future. These estimates and judgements may differ from the subsequent actual results. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Factors that could lead to material differences between the future-oriented financial statements and the historical financial statements include:
Once the Report on Plans and Priorities is presented, Status of Women Canada will not be updating the forecasts for any changes to appropriations or forecast financial information made in ensuing supplementary estimates. Variances will be explained in the Departmental Performance Report. |
||||
| 4. Summary of Significant accounting policies | ||||
The future-oriented financial statements have been prepared in accordance with the Treasury Board accounting policies stated below, which are based on Canadian generally accepted accounting principles for the public sector. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian generally accepted accounting principles. Significant accounting policies are as follows: (a) Parliamentary appropriations Status of Women Canada is financed by the Government of Canada through Parliamentary appropriations. The cash accounting basis is used to recognize transactions affecting parliamentary appropriations. The future-oriented financial statements are based on accrual accounting. Consequently, items presented in the Future-oriented Statement of Operations and the Future-oriented Statement of Financial Position are not necessarily the same as those provided through appropriations from Parliament. Note 5 provides a reconciliation between the bases of reporting. (b) Net Cash Provided by Government The department operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by the department is deposited to the CRF and all cash disbursements made by the department are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements including transactions between departments of the government. (c) Amounts due from/to the Consolidated Revenue Fund Amounts due from/to the Consolidated Revenue Fund (CRF) are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that the Department is entitled to draw from the CRF without further appropriations to discharge its liabilities. (d) Forecasted Revenues Revenues are accounted for in the period in which the underlying transaction or event occurred that gave rise to the revenues. (e) Forecasted Expenses Expenses are recorded on the accrual basis:
(f) Employee future benefits
(g) Accounts receivable Accounts receivable are stated at the lower of cost and net recoverable value; a valuation allowance is recorded for receivables where recovery is considered uncertain. (h) Tangible capital assets All tangible capital assets and leasehold improvements having an initial cost of $2,500 or more are recorded at their acquisition cost. The department does not capitalize intangibles, works of art and historical treasures that have cultural, aesthetic or historical value, assets located on Indian Reserves and museum collections. Amortization of capital assets is done on a straight-line basis over the estimated useful life of the capital asset as follows: |
||||
| Asset Class | Acquisition Cost equal or greater than |
Amortization Period |
||
| Machiney and equipement | $2,500 | 3-5 years | ||
| Informatics harware | $2,500 | 3-5 years | ||
| Informatics purchased and developed software | $2,500 | 3-5 years | ||
| Other equipement, including furniture | $2,500 | 3-5 years | ||
5. Parliamentary Appropriations |
||||
The department receives most of its funding through annual Parliamentary appropriations. Items recognized in the future-oriented statement of operations and the future-oriented statement of financial position in one year may be funded through Parliamentary appropriations in prior, current or future years. Accordingly, the department has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables: (a) Forecasted Appropriations: |
||||
(in thousands of dollars) |
Forecast 2012 |
Forecast 2011 |
||
|---|---|---|---|---|
| Operating expenditures | 9,270 |
9,828 |
||
Grants and Contributions |
18,950 |
19,950 |
||
Statutory amounts |
1,253 |
1,159 |
||
Forecast appropriations available |
29,473 |
30,937 |
||
Forecast appropriations requested for the year ending March 31, 2012 are the planned spending amounts presented in the 2011-12 Report on Plans and Priorities. Forecasted appropriations requested for the year ending March 31 2011 include amounts presented in the 2010-11 Main Estimates and Supplementary Estimates (A) and (B), planned for presentation in Supplementary Estimates (C) and estimates of amounts to be allocated at year-end from Treasury Board central votes.
|
||||
|
(b) Reconciliation of net cost of operations to forecasted appropriations available: |
||||
(in thousands of dollars) |
Forecast 2012 |
Forecast 2011 |
||
| Net Cost of Operations | 30,903 |
32,502 |
||
Adjustments for items affecting net cost of operations but not affecting appropriations: |
||||
Add (Less): |
||||
Services provided without charge by other government departments |
(1,394) |
(1,389) |
||
Employee severance benefits |
(23) |
(242) |
||
Amortization of tangible capital assets |
(82) |
(64) |
||
Allowance for vacation and compensatory leave |
(11) |
49 |
||
Other |
(1) |
- |
||
(1,511) |
(1,646) |
|||
| Adjustments for items not affecting net cost of operations but affecting appropriations: | ||||
Acquisitions of tangible capital assets |
81 |
81 |
||
81 |
81 |
|||
| Forecast appropriations available | 29,473 |
30,937 |
||
| 6. Tangible capital assets |
|||||
| Cost (in thousands of dollars) |
Opening Balance |
Acquisitions |
Disposals and write-offs |
Closing Balance |
|
|---|---|---|---|---|---|
| Machinery and equipement | 28 |
- |
- |
28 |
|
| Informatics hardware | 597 |
47 |
- |
644 |
|
| Informatics purchased and developed software | 169 |
22 |
- |
191 |
|
| Other equipement, including furniture | 276 |
12 |
- |
288 |
|
1,070 |
81 |
- |
1,151 |
||
| Accumulated amortization (in thousands of dollars) |
Opening Balance |
Amortization |
Disposals and write-offs |
Closing Balance |
|
| Machinery and equipement | 28 |
- |
- |
28 |
|
| Informatics hardware | 464 |
38 |
- |
502 |
|
| Informatics purchased and developed software | 116 |
10 |
- |
126 |
|
| Other equipement, including furniture | 193 |
34 |
- |
227 |
|
801 |
82 |
- |
883 |
||
| Net Book Value | |||||
(in thousands of dollars) |
Forecast 2012 |
Forecast 2011 |
|||
| Machinery and equipment | - |
- |
|||
| Informatics hardware | 142 |
133 |
|||
| Informatics purchased and developed software | 65 |
53 |
|||
| Other equipment, including furniture | 61 |
83 |
|||
| Net Book Value | 268 |
269 |
|||
Forecasted amortization for the year ending March 31, 2012 is $82K ($64K in 2011) |
|||||
| 7. Employee future benefits | |||||
(a) Pension benefits: Both the employees and the department contribute to the cost of the Plan. The forecasted expenses are $822,000 in 2010-11 and $833,000 in 2011-12. The department's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor. (b) Severance benefits |
|||||
| (in thousands of dollars) | Forecast 2012 |
Forecast 2011 |
|||
| Accrued benefit obligation, beginning of year | 1,544 |
1,303 |
|||
| Expense for the year | 258 |
476 |
|||
| Benefits paid during the year | (235) |
(235) |
|||
| Accrued benefit obligation, end of year | 1,567 |
1,544 |
|||
| 8. Related party transactions | |||||
The department is related as a result of common ownership to all Government departments, agencies, and Crown corporations. The Department enters into transactions with these entities in the normal course of business and on normal trade terms. During the year, the department received common services which were obtained without charge from other Government departments as disclosed below. (a) Common services provided without charge by other government departments During the year, the department is forecasted to receive services without charge from other departments, accommodation, legal services and the employer's contribution to the health and dental insurance plans. These services provided without charge have been recognized in the department's future-oriented Statement of Operations as follows: |
|||||
| (in thousands of dollars) | Forecast 2012 |
Forecast 2011 |
|||
| Accomodation | 791 |
798 |
|||
| Employer's contribution to the health and dental insurance plans | 592 |
579 |
|||
| Legal services | 11 |
11 |
|||
1,394 |
1,388 |
||||
(b) Other transactions with related parties |
|||||
| (in thousands of dollars) | Forecast 2012 |
Forecast 2011 |
|||
| Account receiveble with other government departments and agencies | 53 |
53 |
|||
| Accounts payable to other government departments and agencies | 150 |
150 |
|||
9. Segmented information Presentation by segment is based on the Department's program activity architecture. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in note 2. The following table presents the forecasted expenses generated for the main program activities, by major object of expenses. The segment results for the periods are as follows: |
|||||
Forecast 2012 |
Forecast 2011 |
||||
| (in thousands of dollars) | Women's Participation in Canadian Society |
Strategic Policy Analysis, Planning and Development |
Internal Services |
Total |
Total |
|---|---|---|---|---|---|
| Transfer payments | |||||
Payments to Provincial non–profit organizations |
14,501 |
- |
- |
14,501 |
15,266 |
Payments to national organizations |
4,449 |
- |
- |
4,449 |
4,684 |
| Total transfer payments | 18,950 |
- |
- |
18,950 |
19,950 |
| Operating expenses | |||||
Salaries and employee benefits |
4,993 |
1,602 |
2,748 |
8,843 |
8,748 |
Professional and special services |
372 |
111 |
651 |
1,134 |
1,489 |
Accommodation |
403 |
144 |
244 |
791 |
798 |
Travel and relocation |
170 |
116 |
168 |
454 |
598 |
Communication |
59 |
11 |
135 |
205 |
270 |
Information |
23 |
20 |
111 |
154 |
203 |
Equipment |
22 |
8 |
76 |
106 |
140 |
Amortization of tangible capital assets |
- |
- |
82 |
82 |
64 |
Repairs |
11 |
3 |
55 |
69 |
90 |
Rentals |
15 |
5 |
37 |
57 |
76 |
Utilities, material and supplies |
7 |
4 |
45 |
56 |
74 |
Miscellaneous |
1 |
1 |
- |
2 |
2 |
| Total operating expenses | 5,576 |
2,025 |
4,352 |
11,953 |
12,552 |
| Total expenses | 24,526 |
2,025 |
4,352 |
30,903 |
32,502 |
| Net cost of Operations | 24,526 |
2,025 |
4,352 |
30,903 |
32,502 |